MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_01C9C272.5FC33A20" Dette dokumentet er en webside i enkelt fil, også kjent som webarkiv. Hvis du ser denne meldingen, støtter ikke webleseren din webarkiver. Last ned en leser som støtter webarkiver, for eksempel Windows® Internet Explorer®. ------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" <body> <p>Denne siden bruker rammer, men leseren st&oslash;tter ikke rammer.</p> </body> ------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/stylesheet.css Content-Transfer-Encoding: quoted-printable Content-Type: text/css; charset="us-ascii" tr {mso-height-source:auto;} col {mso-width-source:auto;} br {mso-data-placement:same-cell;} .style0 {mso-number-format:General; text-align:general; vertical-align:bottom; white-space:nowrap; mso-rotate:0; mso-background-source:auto; mso-pattern:auto; color:windowtext; font-size:10.0pt; font-weight:400; font-style:normal; text-decoration:none; font-family:Arial; mso-generic-font-family:auto; mso-font-charset:0; border:none; mso-protection:locked visible; mso-style-name:Normal; mso-style-id:0;} .style16 {mso-number-format:"_\(* \#\,\#\#0\.00_\)\;_\(* \\\(\#\,\#\#0\.00\\\)\;_\(= * \0022-\0022??_\)\;_\(\@_\)"; mso-style-name:Tusenskille; mso-style-id:3;} td {mso-style-parent:style0; padding-top:1px; padding-right:1px; padding-left:1px; mso-ignore:padding; color:windowtext; font-size:10.0pt; font-weight:400; font-style:normal; text-decoration:none; font-family:Arial; mso-generic-font-family:auto; mso-font-charset:0; mso-number-format:General; text-align:general; vertical-align:bottom; border:none; mso-background-source:auto; mso-pattern:auto; mso-protection:locked visible; white-space:nowrap; mso-rotate:0;} .xl65 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0;} .xl66 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl67 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl68 {mso-style-parent:style0; font-size:14.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl69 {mso-style-parent:style0; font-size:14.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0;} .xl70 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:center; border-top:none; border-right:none; border-bottom:none; border-left:.5pt solid windowtext;} .xl71 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0;} .xl72 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center;} .xl73 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center; border-top:none; border-right:.5pt solid windowtext; border-bottom:none; border-left:none;} .xl74 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center; border-top:none; border-right:none; border-bottom:none; border-left:.5pt solid windowtext;} .xl75 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:.5pt solid windowtext;} .xl76 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0;} .xl77 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl78 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl79 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; border-top:none; border-right:.5pt solid windowtext; border-bottom:.5pt solid windowtext; border-left:none;} .xl80 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:.5pt solid windowtext;} .xl81 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl82 {mso-style-parent:style0; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl83 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl84 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl85 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0";} .xl86 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0";} .xl87 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl88 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl89 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0";} .xl90 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl91 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl92 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl93 {mso-style-parent:style16; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl94 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0;} .xl95 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl96 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl97 {mso-style-parent:style16; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl98 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000";} .xl99 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000"; text-align:center;} .xl100 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl101 {mso-style-parent:style16; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl102 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0;} .xl103 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl104 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl105 {mso-style-parent:style16; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl106 {mso-style-parent:style16; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl107 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:Standard;} .xl108 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.00000_\)\;\[Red\]\\\(\#\,\#\#0\.00000\\\)"; text-align:center;} .xl109 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000";} .xl110 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000000";} .xl111 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0";} .xl112 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl113 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl114 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl115 {mso-style-parent:style16; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl116 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl117 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl118 {mso-style-parent:style16; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl119 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl120 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000";} .xl121 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.00000";} .xl122 {mso-style-parent:style0; font-size:11.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.00000";} .xl123 {mso-style-parent:style0; font-size:9.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000";} .xl124 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.0000_\)\;_\(* \\\(\#\,\#\#0\.0000\\\)\;= _\(* \0022-\0022??_\)\;_\(\@_\)";} .xl125 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.00000";} .xl126 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000";} .xl127 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0\.0000";} .xl128 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000000";} .xl129 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:.5pt solid windowtext;} .xl130 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:none;} .xl131 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:.5pt solid black; border-bottom:none; border-left:none;} .xl132 {mso-style-parent:style0; font-size:14.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:.5pt solid windowtext;} .xl133 {mso-style-parent:style0; font-size:14.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:none;} .xl134 {mso-style-parent:style0; font-size:14.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:.5pt solid black; border-bottom:none; border-left:none;} .xl135 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:.5pt solid windowtext;} .xl136 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl137 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center; border-top:none; border-right:.5pt solid windowtext; border-bottom:.5pt solid windowtext; border-left:none;} .xl138 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:center;} .xl139 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000_\)\;\[Red\]\\\(\#\,\#\#0\.000\\\)"; text-align:center;} .xl140 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl141 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000_\)\;\[Red\]\\\(\#\,\#\#0\.000\\\)";} .xl142 {mso-style-parent:style0; font-size:12.0pt; font-weight:700; font-style:italic; font-family:Arial, sans-serif; mso-font-charset:0;} .xl143 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0";} .xl144 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl145 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl146 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl147 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl148 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0";} .xl149 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.000_\)\;_\(* \\\(\#\,\#\#0\.000\\\)\;_\= (* \0022-\0022???_\)\;_\(\@_\)";} .xl150 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:none; border-right:none; border-bottom:1.0pt solid windowtext; border-left:none;} .xl151 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; border-top:none; border-right:none; border-bottom:1.0pt solid windowtext; border-left:none;} .xl152 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:none; border-right:none; border-bottom:1.0pt solid windowtext; border-left:none;} .xl153 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl154 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.0000_\)\;_\(* \\\(\#\,\#\#0\.0000\\\)\;= _\(* \0022-\0022??_\)\;_\(\@_\)"; text-align:center;} .xl155 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.000000_\)\;_\(* \\\(\#\,\#\#0\.000000\\= \)\;_\(* \0022-\0022??_\)\;_\(\@_\)";} .xl156 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000_\)\;\[Red\]\\\(\#\,\#\#0\.000\\\)"; text-align:center;} .xl157 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000\;\[Red\]\\-\#\,\#\#0\.0000";} .xl158 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl159 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0";} .xl160 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000000_\)\;\[Red\]\\\(\#\,\#\#0\.000000\\\)"= ;} .xl161 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl162 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000000_\)\;\[Red\]\\\(\#\,\#\#0\.000000\\\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl163 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl164 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl165 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl166 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl167 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl168 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000000_\)\;\[Red\]\\\(\#\,\#\#0\.000000\\\)"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl169 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.000_\)\;_\(* \\\(\#\,\#\#0\.000\\\)\;_\= (* \0022-\0022??_\)\;_\(\@_\)";} .xl170 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.000_\)\;_\(* \\\(\#\,\#\#0\.000\\\)\;_\= (* \0022-\0022??_\)\;_\(\@_\)"; text-align:center;} .xl171 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.000000_\)\;\[Red\]\\\(\#\,\#\#0\.000000\\\)"; border-top:none; border-right:none; border-bottom:1.0pt solid windowtext; border-left:none;} .xl172 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.00000_\)\;_\(* \\\(\#\,\#\#0\.00000\\\)= \;_\(* \0022-\0022??_\)\;_\(\@_\)";} .xl173 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.0000000_\)\;_\(* \\\(\#\,\#\#0\.0000000= \\\)\;_\(* \0022-\0022??_\)\;_\(\@_\)";} .xl174 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0\.00000_\)\;_\(* \\\(\#\,\#\#0\.00000\\\)= \;_\(* \0022-\0022??_\)\;_\(\@_\)";} .xl175 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000_\)\;\[Red\]\\\(\#\,\#\#0\.0000\\\)";} .xl176 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:left;} .xl177 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000\;\[Red\]\\-\#\,\#\#0\.0000";} .xl178 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:.5pt solid windowtext;} .xl179 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:none;} .xl180 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:.5pt solid black; border-bottom:none; border-left:none;} .xl181 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:.5pt solid windowtext;} .xl182 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:none; border-left:none;} .xl183 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:.5pt solid black; border-bottom:none; border-left:none;} .xl184 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\.0000000\;\[Red\]\\-\#\,\#\#0\.0000000"; text-align:center;} .xl185 {mso-style-parent:style16; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center;} .xl186 {mso-style-parent:style16; font-size:8.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center;} .xl187 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center;} .xl188 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl189 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl190 {mso-style-parent:style16; font-size:9.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl191 {mso-style-parent:style0; font-size:9.0pt; font-family:Arial, sans-serif; mso-font-charset:0;} .xl192 {mso-style-parent:style0; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0;} .xl193 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:right;} .xl194 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:right;} .xl195 {mso-style-parent:style0; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,";} .xl196 {mso-style-parent:style16; mso-number-format:"\#\,\#\#0";} .xl197 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:left;} .xl198 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,";} .xl199 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl200 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl201 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl202 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl203 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right;} .xl204 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right;} .xl205 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; text-align:center;} .xl206 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:left; background:#CCFFFF; mso-pattern:black none;} .xl207 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; background:#CCFFFF; mso-pattern:black none;} .xl208 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; background:#CCFFFF; mso-pattern:black none;} .xl209 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl210 {mso-style-parent:style0; background:#CCFFFF; mso-pattern:black none;} .xl211 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl212 {mso-style-parent:style0; mso-number-format:"\#\,"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl213 {mso-style-parent:style0; background:silver; mso-pattern:black none;} .xl214 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; background:silver; mso-pattern:black none;} .xl215 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; background:silver; mso-pattern:black none;} .xl216 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:right;} .xl217 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:left;} .xl218 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:right;} .xl219 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:right;} .xl220 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; text-align:right;} .xl221 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right;} .xl222 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:right;} .xl223 {mso-style-parent:style0; font-style:italic; font-family:Arial, sans-serif; mso-font-charset:0;} .xl224 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl225 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl226 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl227 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl228 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl229 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; background:silver; mso-pattern:black none;} .xl230 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; text-align:right; background:silver; mso-pattern:black none;} .xl231 {mso-style-parent:style16; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; background:silver; mso-pattern:black none;} .xl232 {mso-style-parent:style16; font-size:12.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:left; background:silver; mso-pattern:black none;} .xl233 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center; background:silver; mso-pattern:black none;} .xl234 {mso-style-parent:style0; font-size:12.0pt; font-family:Arial, sans-serif; mso-font-charset:0; background:silver; mso-pattern:black none;} .xl235 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; background:silver; mso-pattern:black none;} .xl236 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; background:silver; mso-pattern:black none;} .xl237 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; text-align:right; background:silver; mso-pattern:black none;} .xl238 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl239 {mso-style-parent:style0; text-align:right;} .xl240 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl241 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl242 {mso-style-parent:style0; text-align:right; background:#CCFFFF; mso-pattern:black none;} .xl243 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl244 {mso-style-parent:style0; text-align:right; background:silver; mso-pattern:black none;} .xl245 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:right; background:silver; mso-pattern:black none;} .xl246 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:right;} .xl247 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl248 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl249 {mso-style-parent:style16; font-size:9.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center;} .xl250 {mso-style-parent:style0; font-size:9.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl251 {mso-style-parent:style16; font-size:9.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center; background:silver; mso-pattern:black none;} .xl252 {mso-style-parent:style0; font-size:9.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; background:silver; mso-pattern:black none;} .xl253 {mso-style-parent:style0; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:right;} .xl254 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl255 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl256 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl257 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0\.00_\)\;_\(* \\\(\#\,\#\#0\.00\\\)\;_\(*= \0022-\0022??_\)\;_\(\@_\)";} .xl258 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl259 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl260 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl261 {mso-style-parent:style0; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none; background:#CCFFFF; mso-pattern:black none;} .xl262 {mso-style-parent:style16; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center;} .xl263 {mso-style-parent:style0; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0;} .xl264 {mso-style-parent:style16; font-size:9.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl265 {mso-style-parent:style0; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl266 {mso-style-parent:style16; font-size:8.0pt; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:center;} .xl267 {mso-style-parent:style0; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl268 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl269 {mso-style-parent:style0; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl270 {mso-style-parent:style16; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl271 {mso-style-parent:style16; font-size:8.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl272 {mso-style-parent:style0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)";} .xl273 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:center;} .xl274 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:center;} .xl275 {mso-style-parent:style0; font-weight:700; font-style:italic; font-family:Arial, sans-serif; mso-font-charset:0;} .xl276 {mso-style-parent:style0; mso-number-format:0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl277 {mso-style-parent:style0; mso-number-format:0; text-align:center;} .xl278 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl279 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl280 {mso-style-parent:style0; font-size:9.0pt; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl281 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl282 {mso-style-parent:style0; font-style:italic; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt dotted windowtext; border-left:none;} .xl283 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:0; text-align:center;} .xl284 {mso-style-parent:style0; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl285 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0";} .xl286 {mso-style-parent:style0; font-size:11.0pt; font-weight:700; font-style:italic; font-family:Arial, sans-serif; mso-font-charset:0;} .xl287 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; border-top:.5pt solid windowtext; border-right:none; border-bottom:1.0pt solid windowtext; border-left:none;} .xl288 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl289 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; background:yellow; mso-pattern:black none;} .xl290 {mso-style-parent:style0; color:red; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl291 {mso-style-parent:style0; background:yellow; mso-pattern:black none;} .xl292 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; background:yellow; mso-pattern:black none;} .xl293 {mso-style-parent:style0; color:red; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0;} .xl294 {mso-style-parent:style0; mso-number-format:"Short Date"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl295 {mso-style-parent:style0; mso-number-format:"\@"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl296 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\@"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl297 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0"; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl298 {mso-style-parent:style0; font-size:8.0pt; font-style:italic; font-family:Arial, sans-serif; mso-font-charset:0; mso-number-format:"\#\,\#\#0";} .xl299 {mso-style-parent:style0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl300 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:.5pt solid windowtext;} .xl301 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0"; text-align:center; border-top:.5pt solid windowtext; border-right:.5pt solid windowtext; border-bottom:.5pt solid windowtext; border-left:none;} .xl302 {mso-style-parent:style16; mso-number-format:"\#\,\#\#0"; text-align:right;} .xl303 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right;} .xl304 {mso-style-parent:style0; mso-number-format:"\#\,\#\#0\;\[Red\]\\-\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl305 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; text-align:right; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl306 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:.5pt solid windowtext;} .xl307 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl308 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:.5pt solid windowtext; border-right:.5pt solid black; border-bottom:.5pt solid windowtext; border-left:none;} .xl309 {mso-style-parent:style0; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:.5pt solid black;} .xl310 {mso-style-parent:style0; text-align:left; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl311 {mso-style-parent:style16; mso-number-format:"\#\,\#\#0"; text-align:right; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl312 {mso-style-parent:style0; font-weight:700; font-family:Arial, sans-serif; mso-font-charset:0; text-align:center;} .xl313 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:1.0pt solid windowtext; border-left:none;} .xl314 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl315 {mso-style-parent:style0; mso-number-format:Standard;} .xl316 {mso-style-parent:style0; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:.5pt solid windowtext; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} .xl317 {mso-style-parent:style16; mso-number-format:"_\(* \#\,\#\#0_\)\;_\(* \\\(\#\,\#\#0\\\)\;_\(* \0022-\= 0022??_\)\;_\(\@_\)"; border-top:none; border-right:none; border-bottom:.5pt solid windowtext; border-left:none;} ------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/tabstrip.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
 Res.regn   Balanse   Noter=    blank=  
------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/sheet001.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Hem= ing sentralt IL = Heming
Resultatregnskap         2 = 008 2008 2007 2008 2008 2007
(alle tall i 1000 kr= oner)   Regnskap<= span style=3D'mso-spacerun:yes'>     Budsjett   Regnskap Regnskap   Budsjett   Regnskap
Note
DRIFTSINNTEKTER 
Kontingenter, trenin= gsavgifter og lignende 1        &nbs= p; 1 871 1 900 1 065 9 643 9 261 7 690
Tilskudd fra det off= entlige 2        &nbs= p; 1 500 1 349 1 155 1 787 1 577 1 406
Leieinntekter 3        &nbs= p;    713 710 683 3 131 3 031 3 001
Bidrag sponsorer og = annonser 4        &nbs= p;    246 290 353 1 815 980 993
Hemingleker og andre inntektsbringende tiltak 5        &nbs= p;    261 205 396 1 994 1 416 2 618
Andre inntekter avde= lingene 210 60 255
Andre inntekter hove= dkassen        &nbs= p;    177 40 35 177 40 35
Sum  driftsinntekter        &nbs= p; 4 767   4 494 3 686 18 756   16 366   15 998
DRIFTSKOSTNADER
Lønn og sosia= le kostnader administrasjon 6        &nbs= p;    939 975,5 873 939 976 873
Lønn og sosia= le kostnader avdelingene  7 7 445 6 306 6 399
Administrasjonskostn= ader sentralt 8        &nbs= p;    704 661 574 704 661 574
Trenings- og aktivitetskostnader avdelingene 9 3 816 3 079 2 971
Administrasjonskostn= ader avdelingene 11 650 499 881
Drift av anlegg ( He= minghuset, Hallen, baneanlegget ) 10        &nbs= p; 1 101 995 1 108 1 101 995 1 108
Drift vinterfotballb= ane, tennisanlegg og Heming-seter 1 921 1 875 1 636
Investering i anleg= g 198 198 246
Investering i baneanlegget
0 0 0
Ny hjemmeside / Edb -investering        &nbs= p;    197 200 80 197 200 80
Andel kontingent bid= rag hall        &nbs= p;    667 630 667 630
Andre tiltak 12        &nbs= p;    869 902 931 869 902 828
Avskrivninger 13        &nbs= p;      68 70 67 68 70 67
Tap på fordrin= ger 15        &nbs= p;      -   5 2 0 5 2
Sum driftskostnader=        &nbs= p; 4 544   4 438 3 635 18 574   16 395   15 666
Driftsresultat        &nbs= p;    223   56 51 182   -30   332
FINANSINNTEKTER OG FINANSKOSTNADER
Renteinntekter sentr= alt        &nbs= p;    153 65 72 153 65 72
Netto finansinntekter avdelingene  120 -27 54
Finanskostnader sent= ralt        &nbs= p;    (47) -58 -40 -47 -58 -40
Netto  finansposter         &nbs= p;    106   7 31 226   -20   85
Årets resulta= t        &nbs= p;    329   63 83 408   -50   418
Disponering av &ari= ng;rets resultat :
Til vedlikeholdsfond= 125
Til fri egenkapital<= /td> 204
329
------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/sheet002.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
IL Heming sentralt IL Heming totalt
Balanse  31.12.2008   31.12.2007 2008   2007
Note
EIENDELER
Anleggsmidler
Heminghuset og Hemin= ghallen 13        &nbs= p;       442        &nbs= p;       510 442 510
Varmeanlegg fotballb= ane 640 760
Aksjer Riksanlegget = ( tennis ) 250 250
Sum anleggsmidler        &nbs= p;       442          &nbs= p;       510 1 332   1 520
Omløpsmidler=
Beholdninger i avdel= ingene 92 67
Utestående fordringer  Heming  sentralt 15        &nbs= p;         89        &nbs= p;       328 89 328
Mellomværendem= ed avdelingene        &nbs= p;       287        &nbs= p;         60
Utestående for= dringer avdelingene 1 247 1 383
Forskuddsbetalte kostnader         &nbs= p;         29        &nbs= p;         27 67 63
Kontanter og bank  ( bundet 441 ) 14        &nbs= p;   3 294        &nbs= p;   3 014 3 294 3 014
Kontanter, bank og kapitalplasseringer avdelingene 4 672 4 301
Sum omløpsmi= dler        &nbs= p;   3 700          &nbs= p;   3 429 9 461   9 157
Sum eiendeler        &nbs= p;   4 142          &nbs= p;   3 939 10 793   10 676
EGENKAPITAL  OG GJELD
Egenkapital
Egenkapital  Heming sentralt 16        &nbs= p;   1 921        &nbs= p;   1 698 1 921 1 698
Egenkapital avdeling= ene 17 2 518 2 336
Sum egenkapital        &nbs= p;   1 921          &nbs= p;   1 698        4 = 439     4 034
Fond
Fond Heming sentralt= 16        &nbs= p;       212        &nbs= p;       120 212 120
Fond avdelingene 17 1 181 1 280
Sum fond        &nbs= p;       212          &nbs= p;       120 1 394   1 400
Sum fond og egenkap= ital        &nbs= p;   2 133          &nbs= p;   1 818 5 832   5 434
Langsiktig gjeld
Nordea 13        &nbs= p;       442        &nbs= p;       510 1 042 1 210
Sum langsiktig gjeld=        &nbs= p;       442          &nbs= p;       510 1 042   1 210
Kortsiktig gjeld
Skattetrekk, arbeidsgiveravgift, feriepenger, mva        &nbs= p;       967        &nbs= p;       754 1 560 1 074
Leverandører<= /td>        &nbs= p;       244        &nbs= p;       270 684 1 100
Mellomværende = med avdelingene        &nbs= p;         95
Annen kortsiktig gje= ld og  tidsavgrensninger         &nbs= p;       356        &nbs= p;       492 356 492
Annen kortsiktig gje= ld og tidsavgrensninger avdelingene 1 319 1 366
Sum kortsiktig gjeld=        &nbs= p;   1 567          &nbs= p;   1 611 3 919   4 032
Sum egenkapital  og gjeld        &nbs= p;   4 142          &nbs= p;   3 939 10 793   10 676        &nbs= p;            -   
       &nbs= p;      -    <= /td>
Oslo, 1= 0. mars 2009
I styre= t for IL HEMING
   John E. Skajem       &nbs= p;         Helle Aanesen   &n= bsp;           Kristian Just       &nbs= p;     Arne Nordviste       &nbs= p;     Hans Kr.  Voldstad       &nbs= p;    Kristine Aamodt
       &nbs= p; leder       &nbs= p;            &= nbsp;           &nbs= p; nestleder
------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/sheet003.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Heming sen= tralt Avdelingen= e
2008 2008 2007 2008 2008 2007
Regnskap Budsjett Regnskap Regnskap Budsjett Regnskap
1.  Kontingenter og innmeldingsavgif= ter
Kontingenter, ordin= ære 1 099 530 1 169 800 987 068 Treningsavgifte= r og kontingenter  avdelingene
Ekstrakontingent hal= l 667 000 630 000 Treningsavgift= er 6 527 970 6 570 000 6
Innmeldingsavgifter 104 500 100 000 77 500 Avdelingskonti= ngenter 1 243 575 790 950 1
Sum 1 871 030 1 899 800 1 064 568 Sum 7 771 545 7 360 950 7
Det er registrert 475 nye medlemmer i 2008, og 461 medlemmer har meldt seg ut= og 62 er blitt slettet pga IL Heming tota= lt     9 642 575   9 260 750 8
manglende betaling.  Per 31.12.2008 va= r det registrert 3.593 medlemmer, 1310 jenter/ kvinner og 2283 gutter/menn.
Antall  medlemmer 25 år  og yngre var 2468, hvorav 936 je= nter og 1532 gutter.
       
<= /td>
2.  Offentlige bidrag til Heming sen= tralt Offentlige bid= rag avdelingene
Oslo Idrettskrets - hodestøtte , 225 per medl. t.o.m 25 år 650 750 570 000 567 825 Tilskudd fra O= slo kommune     265 901 228 000
Oslo Idrettskrets - anleggsst&osl= ash;tte / driftsbidrag 98 500 70 000 70 000 Spillemidler    &nbs= p;  21 000
Andre tilskudd
Friluftsetaten; driftsmidler til baneanlegget 34 000 34 000 34 000 Sum     286 901     228 000  
NIF; aktivitetsmidler 494 732 420 000 349 515
Spillemidler 191 000 80 000
NIF / OIK, diverse bidrag 30 850 175 000 133 787
Sum 1 499 832 1 349 000 1 155 127 IL Heming tota= lt     1 786 733   1 577 000 1
                               
3.  Utleie av Heminghallen og klubbh= uset Utleie avdelin= gene
Utleie hall 617 780 620 000 586 280 Utleie av tenn= isanlegg og fotballbane 2 418 497 2 321 285 2
Utleie leilighet og peisestue 95 115 90 000 97 207
Sum 712 895 710 000 683 487 IL Heming tota= lt     3 131 392   3 031 285 3
                             
4.  Annonse- og sponsorinntekter Annonse- og sponsorinntekter avdelingene
Annonser Hemingavisen 170 800 200 000 182 600 Annonser 5 000 50 000
Sponsorinntekter  75 000 90 000 170 107 Sponsorbidrag /= bonus 1 563 730 640 000 1
Sum 245 800 290 000 352 707 Sum 1 568 730 690 000 1
<= /td> IL Heming tota= lt     1 814 530   980 000 1
                             
5.  Hemingleker og andre inntektsbri= ngende tiltak Andre inntektsb= ringende tiltak avdelingene
Stevneinntekter=     326 593 240 000 618 745
Heming-lekene 135 055 150 000        &nbs= p;   189 289 Salgsinntekter<= /td>     283 239 187 000 489 054
Riggleie 125 575 55 000        &nbs= p;   206 713 Skibyttemarked<= span style=3D'mso-spacerun:yes'>      599 906 450 000 728 081
  Andre tiltak ( = ex overført fra HK andel Heminglekene )     523 620 334 250 386 075
Sum 260 630 205 000 396 002 Sum 1 733 358  1 211 250= 2 221 955
IL Heming tota= lt     1 993 988   1 416 250 2 617 957
2008 2008 2007 2008 2008 2007
Regnskap Budsjett Regnskap Regnskap Budsjett Regnskap
6.  Lønn og sosiale kostnader administrasjon 7.  Lønn og sosiale kostnader avdelingene 
Lønn kontor 529 600 540 000 502 320 Lønn administrasjon  1 371 157 =     303 656 383 149
Lønn tilfeldige 13 425 30 000 9 538 Lønn faste trenere  2 725 977 =  3 541 536= 2 545 296
Lønn vaktmester 156 475 172 000 154 122 Lønn andre trenere  2 059 481 =  1 669 300= 2 434 349
Avsetning  feriepenger 88 559 85 500 83 601 Avsetning  feriepenger     519 272     222 223 304 739
Arbeidsgiveravgift 119 800 105 000 106 247 Arbeidsgiveravgift     836 387     511 069 736 382
Ref. sykepenger -3 095 -22 332 Viderebelastet lønn o= g sos. kostnader    (16= 1 058) -71 566
Andre personalkostnader ( inkl. = OTP ) 34 626 43 000 39 832 Andre  sosiale kostnader      = ;  93 978    &nbs= p;  58 704 66 705
Sum 939 389 975 500 873 328 Sum 7 445 194  6 306 488= 6 399 054
8.  Administrasjonskostnader sentral= t
Revisjon 86 753 72 000 75 000 9.  Trenings- og aktivitetskostnader avdelingene
Honorar regnskapsføring 399 839 385 000 325 885 Egne stevner og arrangement 180 791 118 500    &nbs= p; 354 473
Kontorrekvisita 45 998 25 000 31 243 Deltakelse i st= evner 886 991 672 000    &nbs= p; 972 618
Software og serviceavtaler edb og honorar edb 106 413 90 000 81 007 Egenandeler og NM-støtte fra Hovedkassen -315 369 -189 150    (4= 45 696)
Kontorutstyr 19 020 30 000 15 848 Samlinger 701 872 266 400    &nbs= p; 766 873
Telefon / internett 40 249 40 000 40 231 Egenandel samli= nger -496 919    (9= 70 315)
Porto 32 087 50 000 37 423 Hall-leie og le= ie baner 1 755 989 1 621 500   1 635 28= 9
Styrets møteutgifter 20 453 20 000 24 038 Refundert hall-= leie fra kretsen -349 670 -227 000    (3= 26 144)
Diverse administrasjonskostnader 40 123 36 500 36 095 Bilgodtgj&oslas= h;relse  trenere 129 837 46 000        86= 246
Ansvars-, underslag= s-  og ransforsikring 9 638 12 000 11 160 Kursstøt= te trenere 38 973 45 000        81= 473
Refusjon mva 2007 h= onorar og porto -97 036 -100 000 -104 069 Reisekostnader<= /td> 241 935 115 000    &nbs= p; 217 045
Sum 703 536 660 500 573 860 Andre kostnader= trening 97 199 73 000        23= 329
<= /td> Utstyr, drakter= , baller 757 117 319 500    &nbs= p; 403 434
Elitesatsing 143 750 165 000        92= 000
10.  Drift av Heminghuset, Hallen, baneanlegget  Premier 23 326 41 500        49= 917
Offentlige avgifter= 30 804 30 000 27 149 Diverse 20 000 12 000        30= 267
Elektrisitet 236 190 280 000 210 362 Sum 3 815 822 3 079 250   2 970 80= 9
Renhold 162 000 170 000 160 750
Andre kostnader lok= aler / anlegg 37 493 50 000 20 775
Mindre anskaffelser<= /td> 357 50 000 87 001 11.  Andre kostnader avdelingene
Rep.- og vedlikehol= d utstyr 34 167 50 000 44 709 Kontorrekvisita 14 841        9 = 825 26 584
Rep.- og vedlikehold bygninger 460 689 250 000 408 045 Kontorutstyr / materiell 8 478     = ;  43 000 7 822
Drift hus ; service= og anskaffelser tekn. anlegg, 56 263 30 000 22 719 Telefon / internett 117 699     = ;  98 650 123 844
Drift hall 30 854 30 000 15 795 Porto 46 708     = ;  38 375 37 904
Vedlikehold bane ( opparbeidelse av platå ) 64 000 Møteutgifter / sos. arrangement 51 287     = ;  50 750 41 263
Festeavgift 5 000 5 000 5 000 Konsulentbistand 5 219 5 550
Forsikring anlegg o= g utstyr 46 769 50 000 41 925 Avgifter til forbund / særkretser 95 988     = ;  75 900 98 310
Sum 1 100 587 995 000 1 108 229 Vareforbruk / kostnader inntektsbringende tiltak 142 629     = ;  73 950 186 427
<= /td> Kostnader tennisavis / balls= alg / drakter 82 311     = ;  55 000 310 922
12.  Andre tiltak Diverse administrasjonskostnader     = ;  85 056     = ;  53 550 42 379
Spesielle tiltak utøvere og avdelingene 18 000 50 000 95 000 Sum 650 216     499 000 881 005
Friidrett , merker = og medaljer 35 175 20 000 46 645
Juniorstøtte= 250000 250000 275 000
NM-støtte 156 754 180 000 170 988
Skateboardrampe/lek= eanlegg mv        &nbs= p;       7 374
Bidrag til Stiftels= en Nye Heminghallen 95 000
Sportslig ressursgr= uppe ( trenervester ) 19 250 100 000 -10 798
Hemingavisen 212 283 202 000 199 273
Heminglekene, herav= til avdelingene 24.885 82 435 100 000 147 027
Sum 868 897 902 000 930 509
<= /td>
13. Anlegg og avskr= ivninger Regnskap Budsjett Regnskap
Årets avskri= vninger er som følger : 2008 2008 2007
Avskrivning hus 68 021 70 000 66 999
I= henhold til Norges Idrettsforbunds regler avskrives anlegg i samme takt som gjeld knyttet til anlegget nedbetales.
Anlegg Heminghuset   Kontorbygg   Heminghallen Sum
Anskaffelsesår= 1968 1996   1985
Anskaffelskost 700 000 1 469 099 5 000 000 7 169 099
Bruk av egne midler= 1995/96 -475 648 -475 648
Akkumulerte avskriv= ninger 1.1.2008 -700 000 -483 577 -5 000 000 -6 183 577
Avskrivning i &arin= g;r -68 021 -68 021
Bokført verdi 31.12.2008 0   441 853   0        &nbs= p; 441 853
Finansiering Renter 2008   Res= tgjeld 31.12.2008 Renter 2007
Nordea 43 019 441 853        &nbs= p;   36 751
Rentebetingelser:        Nominell rente pt er 10,1 %
Nedbetaling :     Å= rlige terminbeløp ( avdrag + renter )&n= bsp; med dagens rentebetingelser er beregnet til 114.748, og lånet blir nedbetalt i 2013.
Forsikringsverdier=
Inventar og løsøre  500 000
Bygningsmasse 17 797 700
<= /td>
14.  Kontanter og bankbeholdninger
Kasse 518
Depositum styrkerommet 49 686
Bank kontingenter 528 668
Brukskonto 443 009
Bank skattetrekk 430 615
Bank særvilkår 1 780 557
Bank 56.84839 43 413
Bank Representantskapet 18 017
Sum 3 294 484
<= /td>
15.  Utestående fordringer
Fordringene er oppført til pålydende. Usikre fordringer per 31.12.2008 er kostnadsført.
Kontingenter, betal= t 2009 34 650
Utleie og annonser<= span style=3D'mso-spacerun:yes'>  54 705
Sum 89 355
<= /td>
<= /td>
<= /td>
<= /td>
16. Egenkapital og = fond
<= /td> Sandvigs Representant Vedlikeholds-
<= /td> Egenkapital   Minnefond   skapet fond Sum fond
Saldo 31/12 2007 1 698 128 78 250 41 928 120 178
Årets resultat Representan= tskapet -14 071 -14 071
Disponering årets resultat=   222 830 -19 000 125 000 106 000
Saldo 31/12-2008 1 920 958   59 250   27 857 125 000 212 107
Vedlikeholdsfondet skal tilføres midler for å ha en reserve i tilfelle større bygningsmesige utbedringer som måtte komme en gang i fremtiden Kom gjerne med= en bedre utforming
og ikke til genere= lt årlig vedlikehold.     av denne notet= eksten
<= /td>
17. Egenkapital og = fond avdelingene Regnskapsprinsi= pper
Egenkapital 31.12.2008   Resultat 08   31.12.2007
Allidrett 517 614 214 668 302 946
Alpin 512 149 56 224 455 925 Årsregnskapet er satt = opp i samsvar med gjeldende forskrifter fra Norges Idrettsforbund, 
Fotball -207 262 -49 072 -158 190 regnskapsloven og god regnsk= apsskikk for små foretak.
Hopp 29 728 1 270 28 458
Langrenn 700 831 -40 184 741 015 Anleggsmidler omfatter eiend= eler bestemt til varig eie og bruk. Varige driftsmidler 
Orientering 495 365 -5 007 500 372 balanseføres og avskr= ives i samme takt som tilhørende gjeld nedbetales. 
Tennis 503 055 -65 019 568 074
Sum 2 551 480 112 880 2 336 213 Omløpsmidler og korts= iktig gjeld omfatter normalt poster som forfaller til betaling innen 
<= /td> ett år etter balansedagen.Omløpsmidler vurderes til laveste verdi av 
Fond 31.12.2008   Res.disp. 2008   31.12.2007 anskaffelseskost og virkelig= verdi.
Langrenn ;  Jan Bulls Minnefond 55 029 tillegges dire= kte 53 286
Fotball 240 000 0 240 000 Fordringer oppføres t= il pålydende etter fradrag for avsetning til forventet tap. 
Orientering ; kartfond 217 197 -33 495 250 692 Avsetning til tap gjø= res på grunnlag av en individuell vurdering av de enkelte fordringene.<= /td>
Tennis ; Hallfond 215 000 0 215 000
Tennis ; Boblefond 420 693 0 420 693
Sum 1 147 919 -33 495 1 279 671
<= /td> 3 699 399 79 385 3 615 884
18.  Baneut= vikling
Kostnader 2006 2005 2004 2003
Lysanlegg fjell 63 125
Parkeringsplass / adkomst 50 000
Sluttføring diverse 2004-arbeider 5 900
Oppgradering gressletta 913 535
Lysanlegg ny 11'er bane 185 157
Arealutvidelse 7'er-banen 190 500
Lekeanlegg 331 856
Lysanlegg kunstgressbanen 571 066
Sum 119 025 902 922 1 289 192 2 311 139  
Finansiering 2005 2004 2003
Spillemidler 216 000 845 000
Fra Allidrettsavdelingen 200 000
Fra fotballavdelingen, 200 per betalt medlem 4 800 164 400
Spesialannonser 45 000
Bidrag Oslo kommune 5 000
Bidrag fra medlemmer 80 000 813 900
Sum 216 000 1 134 800 978 300 2 329 100  
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
<= /td>
------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/sheet004.htm Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
2007 2005
Utstående avgfter, leie og annonser
Leie, annonser mv         21 168         21 168
Avgifter betalt 2005
        21 168         21 168
Andre utestående fordringer hovedkassen
Mvarefusjon 2004         96 940         96 940
NIF, tillegg akt.midler 2005         10 319         10 319
Rest spillermidler inn 14/2-06    &nbs= p;  182 000    &nbs= p;  182 000
Bingo tillegg 1. halvår         13 115         13 115
Eiendoms- og byfornyelsen         57 000         57 000
Vindern Sport, sponsor ( tidsavgrenset 1/5-31/12)         30 700         30 700
Andre fordringer
   &nbs= p;  390 074    &nbs= p;  390 074
<= /td>
 
 
<= /td>
 
<= /td>
<= /td>
<= /td>
   
<= /td>
        31 000
       &nbs= p; 4 408
        19 217
       &nbs= p; 9 040
       &nbs= p; 3 912
       &nbs= p; 1 890
       &nbs= p; 9 523
       &nbs= p; 3 584
        10 312
       &nbs= p;       -            92 884
<= /td>
<= /td>
Regulering / utred= ning bane
Arkitekt Hokholt         50 443         50 443
Ref. fra tennis        (2= 5 000)        (2= 5 000)
Ola M Sandvik    &nbs= p;  112 375    &nbs= p;  112 375
Kopier mv        &nbs= p; 1 311        &nbs= p; 1 311
Oslo kommune        &nbs= p; 2 500        &nbs= p; 2 500
   &nbs= p;  141 628    &nbs= p;  141 628
<= /td>
<= /td>
Mellomværende avdelingene
   
Allidrett        &nbs= p; 3 450
Alpin         20 140
Fotball         59 192
Fotball
Orientering        &nbs= p;    835
Langrenn         18 170
Tennis         (7 215)
Netto i avdelingsregnskapet         94 572
Fakturert på vegne av fotball    &nbs= p;  124 425
Brutto i hovedkassens balanse    &nbs= p;  218 997
------=_NextPart_01C9C272.5FC33A20 Content-Location: file:///C:/EA69C638/RegnskapILHemingkonsernfornett2008-filer/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/xml; charset="utf-8" ------=_NextPart_01C9C272.5FC33A20--